| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TULSA CNTY OK INDEP 4.4% 4/1/2 | 24,985 | 25,385 |
| AUTOZONE INC 3.75% 6/1/27 | 29,659 | 29,874 |
| CARGILL INC 7.5% 9/1/26 | 25,518 | 25,549 |
| FEDERAL HOME LOAN BANKS 4.5% 3 | 30,082 | 30,344 |
| FREDDIE MAC POOL #SB8223 5.0% | 14,128 | 14,374 |
| FLORIDA POWER & LGT 5.05% 4/1/ | 24,933 | 25,640 |
| FANNIE MAE POOL #BY1247 5.0% 5 | 20,881 | 21,028 |
| GNMA SER 152 CMO 6.5% 9/20/59 | 589 | 588 |
| METROPOLITAN LIFE 7.8% 11/1/25 | ||
| PEPSICO INC 2.75% 3/19/30 | 28,285 | 28,481 |
| PNC FINANCIAL SVCS 3.45% 4/23/ | 28,558 | 29,526 |
| THERMO FISHER SCIENT 4.8% 11/2 | 24,970 | 25,444 |
| U.S. TREASURY BONDS 6.75% 8/15 | 25,547 | 25,482 |
| DODGE & COX INCOME FUND | 244,025 | 241,780 |
| NUVEEN PREFERRED SECURIT-I | 86,462 | 96,524 |
| CANADIAN NATIONAL RAILWAY CO | 28,706 | 29,169 |
| KIMBERLY-CLARKE CORP 5.3% 03/0 | 30,811 | 30,292 |
| LORD ABBETT SD INCOME FUND | 40,000 | 40,103 |
| MANNING & NAPIER HIGH YIELD BO | 15,005 | 14,733 |
| MICHIGAN ST HSG DEV AUTH 3.36 | 25,325 | 24,650 |
| FREDDIE MAC POOL FR #SD8467 4. | 28,027 | 27,769 |
| FREDDIE MAC POOL FR #SD6591 | 26,817 | 27,031 |
| GINNIE MAE II POOL G2 MA9822 0 | 26,146 | 26,334 |
| UNITED PARCEL SERVICE 5.15% 05 | 30,940 | 31,208 |
| AUTOZONE INC 6.55% 11/01/2033 | 33,422 | 33,392 |
| REGAN TOTAL RETURN INCOME FUND | 60,699 | 59,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T.ROWE PRICE MID-CAP GROWTHFUN | 39,177 | 49,608 |
| ISHARES RUSSELL 1000 GROWTH EF | 65,443 | 137,257 |
| SPDR S&P MIDCAP 400 ETF | 67,661 | 132,722 |
| VANGUARD STRAT SM CAP EQ | 77,236 | 93,141 |
| WCM FOCUSED INTL GROWTH-INS | 100,146 | 130,012 |
| FT CBOE VEST US EQUITY BUFF | 151,738 | 158,691 |
| STATE STREET REAL ESTATE SELEC | 34,645 | 36,315 |
| ISHARES MSCI EMR MRK EX CHNA | 75,375 | 112,654 |
| AB LARGE CAP GROWTH-ADV | 412,906 | 568,857 |
| BOSTON PARTNERS INV ALL CAP VA | 487,771 | 514,374 |
| SPDR S&P 500 ETF TRUST | 153,189 | 263,903 |
| CAUSEWAY INTERNATIONAL VALUE F | 113,241 | 135,095 |
| VANGUARD FTSE DEVELOPED MARKET | 42,913 | 54,474 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 545 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 595 | 0 | 0 |