| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 3,930 | 7,746 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,311 | 4,843 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,232 | 15,754 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,132 | 4,986 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 13,109 | 11,774 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,775 | 6,820 |
| 464285204 ISHARES GOLD TRUST | AT COST | 952 | 2,273 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 10,911 | 9,433 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 6,166 | 7,520 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,172 | 2,369 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,749 | 4,839 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 13,367 | 11,788 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,636 | 1,429 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,968 | 2,165 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,367 | 2,031 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,860 | 4,365 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,538 | 5,815 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,473 | 3,430 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 11,516 | 11,784 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 10,060 | 11,117 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 12,643 | 13,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 38 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |