| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,419 | 34,759 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 59,946 | 53,279 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 58,452 | 54,061 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 49,975 | 43,433 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,422 | 10,120 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 29,012 | 70,549 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 22,476 | 30,697 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 7495209S3 KEY TRUST CORE EQUIT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,941 | 21,793 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,784 | 21,797 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 20,383 | 22,439 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 17,439 | 19,641 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,191 | 25,943 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,933 | 15,155 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 52,318 | 53,551 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 47,590 | 50,036 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 56,908 | 58,665 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 68 | 0 | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153 | 153 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 219 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |