| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 4,182 | 9,534 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,511 | 3,081 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,013 | 8,338 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,709 | 5,917 |
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,344 | 12,268 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,167 | 19,178 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 17,648 | 15,491 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 17,356 | 15,298 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,187 | 5,921 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 5,497 | 6,095 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,717 | 5,337 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,508 | 7,067 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,043 | 4,209 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 15,022 | 15,376 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 12,929 | 13,592 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 15,468 | 15,945 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 93 | 0 | 93 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 93 | 0 | 93 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |