| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 8,139 | 19,862 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,863 | 11,306 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 61,643 | 62,532 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,540 | 12,095 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 63,772 | 62,504 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,478 | 12,468 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 15,402 | 21,781 |
| 38142V845 GOLDMAN SACHS INTL E | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 24,126 | 53,425 |
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 50,450 | 50,128 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 17,963 | 30,841 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,329 | 37,394 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,681 | 7,546 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,466 | 7,752 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 61,615 | 62,752 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 20,000 | 21,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |