| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,922 | 0 | 0 | 17,922 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 306,155 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 489 | -489 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 9,330,091 | 5,408,637 | 3,921,454 | 3,921,454 |
| BUILDING & LAND/SITE IMPROVEMENTS | 2,638,693 | 505,674 | 2,133,019 | 2,133,019 |
| LAND | 10,001 | 10,001 | 10,001 | |
| OTHER | 341,237 | 63,445 | 277,792 | 277,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,935 | 0 | 0 | 1,935 |
| Item No. | 1 |
|---|---|
| Lender's Name | NYS HOMLESS HOUSING & ASSISTANCE CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5,070,000 |
| Balance Due | 5,070,000 |
| Date of Note | 2000-07 |
| Maturity Date | 2027-07 |
| Repayment Terms | |
| Interest Rate | 0.01 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 5070000 |
| Item No. | 2 |
|---|---|
| Lender's Name | NYS HOUSING TRUST FUND CORPORATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 1,000,000 |
| Date of Note | 2004-08 |
| Maturity Date | 2034-08 |
| Repayment Terms | |
| Interest Rate | 0.01 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 1000000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RESERVE | 689,608 | 707,964 | 707,964 |
| REPLACEMENT RESERVE | 151,531 | 157,735 | 157,735 |
| SECURITY DEPOSITS | 23,282 | 22,981 | 22,981 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 9,608 |
| PRIOR PERIOD ADJUSTMENTS | 2,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY SERVICES | 383,057 | 0 | 0 | 383,057 |
| ALLOCATED WAGES | 310,888 | 0 | 0 | 310,888 |
| PROPERTY MANAGEMENT FEES | 72,177 | 0 | 0 | 72,177 |
| INSURANCE | 61,260 | 0 | 0 | 61,260 |
| MISCELLANEOUS EXPENSES | 21,577 | 0 | 0 | 21,577 |
| OFFICE EXPENSE | 14,595 | 0 | 0 | 14,595 |
| BAD DEBT EXPENSE | 7,780 | 0 | 0 | 7,780 |
| SOFTWARE EXPENSES | 5,936 | 0 | 0 | 5,936 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 1,202,949 | ||
| OTHER INCOME | 787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 1,131,901 | 1,182,601 |
| DUE TO AFFILIATE | 207,442 | 698,034 |
| PREPAID RENT | 41,453 | 39,395 |
| SECURITY DEPOSITS | 9,267 | 9,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS AND CONTRACTUAL SERVICES | 5,925 | 0 | 0 | 5,925 |