| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 34,190 | 81,434 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 54,240 | 84,897 |
| 995285863 ITFA TOTAL $172 106. | AT COST | 1 | |
| 641224415 NEUBERGER BERMAN EME | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 7,951 | 7,383 |
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 464288687 ISHARES S&P US PREFE | |||
| 589509207 MERGER FUND $0.156 | AT COST | 9,839 | 9,687 |
| 057071409 BAIRD SHORT TERM BON | |||
| 024525719 AMERICAN BEACON FRON | AT COST | 3,947 | 3,639 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 78,440 | 78,292 |
| 779917103 TROWE PRICE QM U.S. | AT COST | 13,000 | 20,306 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,098 | 6,952 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,349 | 113,015 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,388 | 24,383 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 922031851 VANGUARD SHORT-TERM | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 5,767 | 5,356 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 11,927 | 11,024 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,000 | 16,920 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 20,329 | 20,434 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,000 | 16,624 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 10,000 | 10,811 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 64,116 | 63,973 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 10,174 | 10,231 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,821 | 6,802 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 34,104 | 34,146 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,821 | 6,847 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 33,750 | 33,931 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 84 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 204 | 204 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |