| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 10,762 | 10,309 |
| 023135106 AMAZON COM INC | AT COST | 20,459 | 63,014 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 14,851 | 18,435 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 9,901 | 30,401 |
| 060505104 BANK OF AMERICA CORP | AT COST | 34,389 | 59,070 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 7,207 | 37,487 |
| 125896100 CMS ENERGY CORP | AT COST | 8,030 | 13,846 |
| 20030N101 COMCAST CORP | AT COST | 14,884 | 11,239 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,017 | 46,566 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 7,891 | 4,532 |
| 235851102 DANAHER CORP DEL | AT COST | 3,323 | 8,699 |
| 254687106 WALT DISNEY CO | AT COST | 10,081 | 10,694 |
| 437076102 HOME DEPOT INC | AT COST | 13,688 | 25,119 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 7,325 | 10,145 |
| 458140100 INTEL CORP | AT COST | 1,349 | 11,734 |
| 461202103 INTUIT | AT COST | 10,666 | 41,070 |
| 464287226 ISHARES CORE US AGGR | AT COST | 189,891 | 173,791 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 77,445 | 119,940 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 217,757 | 217,190 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 47,601 | 47,592 |
| 478160104 JOHNSON & JOHNSON | AT COST | 3,413 | 24,420 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 7,730 | 7,069 |
| 580135101 MCDONALDS CORP | AT COST | 6,992 | 21,088 |
| 609207105 MONDELEZ INTERNATION | |||
| 68389X105 ORACLE CORP | AT COST | 1,154 | 36,448 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 19,286 | 25,256 |
| 717081103 PFIZER INC | AT COST | 17,240 | 12,101 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 30,694 | 43,710 |
| 74340W103 PROLOGIS INC | AT COST | 7,849 | 16,340 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 15,249 | 48,744 |
| 855244109 STARBUCKS CORP | AT COST | 8,696 | 13,053 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 274,661 | 377,694 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 115,194 | 134,131 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 98,188 | 99,663 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 101,624 | 92,983 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 316,384 | 297,815 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 82,561 | 81,585 |
| 037833100 APPLE INC | AT COST | 2,883 | 230,809 |
| 57636Q104 MASTERCARD INC | AT COST | 21,008 | 68,506 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 2,827 | 24,942 |
| 191216100 COCA COLA CO | AT COST | 5,367 | 21,183 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,186 | 17,184 |
| 594918104 MICROSOFT CORP | AT COST | 12,624 | 146,053 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 12,254 | 69,600 |
| 30231G102 EXXON MOBIL CORP | AT COST | 3,986 | 25,632 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 18,243 | 28,933 |
| G1151C101 ACCENTURE PLC | AT COST | 23,425 | 38,635 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 02079K305 ALPHABET INC | AT COST | 13,000 | 164,951 |
| 14448C104 CARRIER GLOBAL CORP | AT COST | 847 | 7,186 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 107,766 | 95,220 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 8,525 | 8,065 |
| 464287507 ISHARES CORE S&P MID | AT COST | 75,699 | 132,066 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 109,125 | 110,190 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 82,330 | 81,755 |
| 58933Y105 MERCK & CO INC | AT COST | 14,766 | 29,683 |
| 002824100 ABBOTT LABS | AT COST | 22,305 | 39,592 |
| 13321L108 CAMECO CORP | AT COST | 9,573 | 94,784 |
| 260557103 DOW INC | |||
| 824348106 SHERWIN WILLIAMS CO | AT COST | 12,471 | 30,459 |
| 883556102 THERMO FISHER SCIENT | AT COST | 14,592 | 39,982 |
| 023608102 AMEREN CORP | AT COST | 10,243 | 18,175 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 1,252 | 5,852 |
| 49177J102 KENVUE INC | AT COST | 19,784 | 15,767 |
| 00287Y109 ABBVIE INC | AT COST | 11,475 | 13,024 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 9,729 | 10,923 |
| 219350105 CORNING INC | AT COST | 11,437 | 21,365 |
| 237194105 DARDEN RESTAURANTS I | AT COST | 7,671 | 8,833 |
| 91282CGG0 UNITED STATES TREAS | |||
| 91282CJT9 UNITED STATES TREAS | AT COST | 100,054 | 100,480 |
| 91282CJV4 UNITED STATES TREAS | AT COST | 100,026 | 100,040 |
| 83443Q103 SOLSTICE ADVANCED MA | AT COST | 458 | 632 |
| 91282CMF5 UNITED STATES TREAS | AT COST | 99,891 | 101,473 |
| 91282CNU1 UNITED STATES TREAS | AT COST | 99,707 | 100,254 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 39 |
| PY RETURN OF CAPITAL ADJUSTMENT | 144 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 697 | 697 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 848 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,135 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 537 | 537 | 0 |