| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288687 ISHARES S&P US PREFE | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,696 | 33,765 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 14,255 | 21,165 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 35,028 | 30,565 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,321 | 88,357 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 8,194 | 7,855 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,748 | 23,102 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | |||
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 28,380 | 24,426 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 22,569 | 34,057 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 6,296 | 5,846 |
| 024525719 AMERICAN BEACON FRON | AT COST | 3,694 | 3,314 |
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,295 | 5,813 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 35,298 | 30,712 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 19,047 | 21,708 |
| 464285204 ISHARES GOLD TRUST | AT COST | 5,343 | 12,825 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 5,780 | 4,929 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 7,936 | 9,403 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,187 | 5,276 |
| 589509207 MERGER FUND $0.156 | AT COST | 9,015 | 8,775 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 7,186 | 5,991 |
| 957663669 WESTERN ASSET CORE P | |||
| 922031851 VANGUARD SHORT-TERM | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 6,634 | 6,984 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,854 | 18,001 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,432 | 21,560 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,467 | 14,648 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 10,035 | 7,952 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 30,034 | 30,742 |
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 6,030 | 5,914 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 9,373 | 9,428 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 50,367 | 50,404 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 53,872 | 55,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 13 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |