| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP. 1,000 | 2,078 | 93,264 |
| FIRST TR DOW JONES SELECT DIV 3,250 | 75,520 | 98,378 |
| FIRST TR MORNINGST DIV LEADERS 2,750 | 75,901 | 121,935 |
| FIRST TR VALUE LINE 1,900 | 50,689 | 87,552 |
| ISHARES CORE S&P 500 FD 765 | 196,111 | 523,979 |
| ISHARES CORE S&P MIDCAP ETF 2,225 | 81,351 | 146,850 |
| ISHARES MSCI EAFE INDEX 2,200 | 139,184 | 211,266 |
| ISHARES MSCI EMERGINC MKTS 2,000 | 84,318 | 109,420 |
| ISHARES S&P MIDCAP 400 VALUE 670 | 50,591 | 88,165 |
| ISHARES TR/MSCI ACWI EX US ETF 2,400 | 115,789 | 161,112 |
| MERCK & CO INC 1,200 | ||
| PIMCO SHORT MATURITY ETF 1,750 | 176,623 | 175,595 |
| UNION PACIFIC CORP. 825 | 808 | 190,839 |
| VANGUARD INTERM TERM CORP BD 2,000 | 173,748 | 167,500 |
| VANGUARD SHORT TERM BOND ETF 2,200 | 177,309 | 173,382 |
| VANGUARD SHORT TERM CORP BD 2,175 | 174,551 | 173,413 |
| VANGUARD TOTAL INTL STK INDX 2,150 | 116,518 | 162,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL REPRESENTATIVE | 619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,600 | 1,150 | 1,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE FRANCHISE TAX | 84 | |||
| FEDERAL EXCISE TAX FOR 2024 | 1,095 | |||
| FOREIGN TAXES | 1,602 | 1,602 |