| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | AT COST | 116,678 | 116,018 |
| ISHARES MSCI EAFE INTL INDEX FUND | AT COST | 7,213 | 8,813 |
| DFA INTL VALUE | AT COST | 14,433 | 17,899 |
| FEDERATED HERMES INSTL HIGH | AT COST | 16,499 | 15,509 |
| FIDELITY ADVISOR GRO OPP CL I | AT COST | 18,765 | 26,675 |
| FIDELITY MID CAP INDEX | AT COST | 38,483 | 67,367 |
| FIDELITY EMERGING MKTS INDEX | AT COST | 9,114 | 9,222 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 23,453 | 23,272 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 16,735 | 26,440 |
| ISHARES MSCI EMR MRK EX CHINA | AT COST | ||
| JOHCM INTL SELECT FUND | AT COST | ||
| MFS INTL GRW I | AT COST | 13,745 | 14,598 |
| PUTNAM LARGE CAP VALUE | AT COST | 22,493 | 26,414 |
| VANGUARD HIGH YIELD DIVIDEND | AT COST | 45,375 | 93,808 |
| VANGUARD GROWTH INDEX FUND | AT COST | 24,487 | 116,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 26 | |||
| ESTIMATED PAYMENTS | 200 |