| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 | 1,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFISX | PURCHASE | 2025-05 | 19,980 | 18,223 | 1,757 | |||||
| IVV | PURCHASE | 2025-07 | 10,248 | 8,200 | 2,048 | |||||
| VEA | PURCHASE | 2025-07 | 5,046 | 4,278 | 768 | |||||
| VO | PURCHASE | 2025-07 | 5,214 | 4,320 | 894 | |||||
| DFSVX | PURCHASE | 2025-09 | 3,980 | 3,330 | 650 | |||||
| IEMG | PURCHASE | 2025-09 | 7,450 | 5,822 | 1,628 | |||||
| IVV | PURCHASE | 2025-09 | 16,531 | 12,813 | 3,718 | |||||
| VEA | PURCHASE | 2025-09 | 9,992 | 8,212 | 1,780 | |||||
| VO | PURCHASE | 2025-09 | 2,046 | 1,680 | 366 | |||||
| AGG | PURCHASE | 2025-11 | 15,015 | 16,058 | -1,043 | |||||
| IEI | PURCHASE | 2025-11 | 15,433 | 15,823 | -390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB ACCOUNT | 658,308 | 1,084,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 17,770 | 17,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 230 | 230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 10,888 | 10,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 182 |