| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 550 | 0 | 0 | 550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Cabin | 1995-07-01 | 5,858 | 4,422 | SL | 2.56 % | 150 | |||
| Pavillion Concrete Floor | 2006-10-20 | 5,890 | 2,750 | SL | 2.56 % | 151 | |||
| Pavillion | 2008-07-12 | 22,439 | 9,470 | SL | 2.56 % | 575 | |||
| Mobile Home & Improvements | 2009-01-01 | 17,329 | 7,091 | SL | 2.56 % | 444 | |||
| New Bathroom | 2009-11-01 | 5,549 | 2,152 | SL | 2.56 % | 142 | |||
| Mobile Home Improvements | 2010-06-01 | 4,081 | 1,522 | SL | 2.56 % | 105 | |||
| Septic Tank - New Trailer | 2011-06-30 | 3,000 | 1,042 | SL | 2.56 % | 77 | |||
| Bathhouse | 2012-06-30 | 10,845 | 3,487 | SL | 2.56 % | 278 | |||
| Outbuilding | 2013-08-01 | 3,240 | 945 | SL | 2.56 % | 83 | |||
| Remodel | 2014-06-01 | 1,364 | 369 | SL | 2.56 % | 35 | |||
| Fleetwood Mobile Home (office) | 2014-12-15 | 18,980 | 6,931 | SL | 3.70 % | 703 | |||
| Deck | 2015-11-01 | 5,788 | 1,354 | SL | 2.56 % | 148 | |||
| Storage Sheds - 2 | 2019-06-01 | 8,150 | 1,158 | SL | 2.56 % | 209 | |||
| Office Building | 2021-07-01 | 5,850 | 519 | SL | 2.56 % | 150 | |||
| Maintenance Center | 2022-12-31 | 23,381 | 1,224 | SL | 2.56 % | 599 | |||
| Maintenance Center | 2023-12-31 | 7,120 | 190 | SL | 2.56 % | 183 | |||
| Trailer | 2023-07-01 | 800 | 723 | 200DB | 19.20 % | 77 | |||
| Gas Grill | 2023-07-01 | 299 | 262 | 200DB | 17.49 % | 37 | |||
| Router | 2023-07-01 | 390 | 342 | 200DB | 17.49 % | 48 | |||
| Pellet Stove | 2024-07-01 | 4,685 | 3,079 | 200DB | 24.49 % | 1,147 | |||
| Portable Saw Mill | 2024-07-31 | 2,700 | 1,774 | 200DB | 24.49 % | 661 | |||
| Bunk Beds | 2025-04-01 | 3,286 | 200DB | 14.29 % | 470 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,395 | 5,579 | 2,816 | 2,816 |
| Machinery and Equipment | 75,338 | 73,328 | 2,010 | 2,010 |
| Buildings | 132,905 | 45,524 | 87,381 | 87,381 |
| Improvements | 19,458 | 10,908 | 8,550 | 8,550 |
| Miscellaneous | 24,236 | 21,247 | 2,989 | 2,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Customer Refunds | 1,400 | 1,400 | ||
| Garbage | 842 | 842 | ||
| Insurance | 1,472 | 1,472 | ||
| Licenses | 90 | 90 | ||
| Miscellaneous | 3,181 | 3,181 | ||
| Repairs | 14,079 | 14,079 | ||
| Supplies | 41,311 | 41,311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Retreat Fees | 80,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 5,856 | 5,856 |