| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 90,000 | 102,697 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 637,229 | 1,009,602 |
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 31423A671 FEDERATED HERMES INT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,542 | 41,660 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 60,835 | 57,471 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 31428Q739 FEDERATED TOTAL RETU | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 50,000 | 68,121 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 60,104 | 68,425 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 83,551 | 128,243 |
| 46429B267 ISHARES U S TREASURY | AT COST | 170,272 | 170,523 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 39,000 | 42,162 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 44,705 | 51,751 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 139,979 | 139,790 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 89,480 | 89,340 |
| 256210105 DODGE & COX INCOME F | AT COST | 278,046 | 278,879 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 132,599 | 131,677 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 60,281 | 51,792 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 94,642 | 99,883 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 230,041 | 231,475 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,209 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 817 | 817 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,215 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 405 | 405 | 0 |