| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 645,216 | 1,130,151 |
| 552746364 MFS EMERGING MKTS DE | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 14,903 | 16,029 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 9,960 | 8,849 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 100,225 | 94,848 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 14,759 | 17,554 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 49,400 | 50,749 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 44,195 | 59,313 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 592905749 TCW METROPOLITAN WES | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 90,111 | 120,259 |
| 256210105 DODGE & COX INCOME F | AT COST | 135,000 | 135,028 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 102,770 | 102,791 |
| 464287481 ISHARES RUSSELL MID- | |||
| 46429B267 ISHARES U S TREASURY | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,000 | 48,879 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 8,546 | 9,191 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 49,757 | 49,600 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 14,244 | 14,228 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 65,688 | 65,171 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 13,674 | 13,911 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 17,092 | 17,013 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 113,543 | 110,875 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,600 | 41,394 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 46,919 | 41,860 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 45,854 | 50,067 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 130,910 | 144,478 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,707 | 47,726 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 17,092 | 17,078 |
| 72201F490 PIMCO INCOME FUND | AT COST | 82,190 | 83,174 |
| 922020839 VANGUARD CORE BOND F | AT COST | 110,719 | 109,993 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 725 | 725 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 314 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,002 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 384 | 384 | 0 |