| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,899 | 9,170 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 94,202 | 169,180 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,417 | 11,393 |
| 256210105 DODGE & COX INCOME F | AT COST | 36,286 | 37,447 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,501 | 11,302 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 17,204 | 21,657 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 24,114 | 24,268 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,191 | 5,058 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 7,212 | 5,796 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,919 | 6,440 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,302 | 5,182 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,983 | 8,183 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 20,201 | 20,201 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 13,052 | 12,981 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 21,111 | 21,616 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 11,281 | 10,348 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 15,985 | 18,146 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 9,937 | 9,382 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 30,639 | 30,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 854 | 854 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 74 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 152 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |