| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 199,405 | 203,211 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 503,495 | 926,724 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,881 | 26,824 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 52,448 | 60,686 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 55,906 | 59,095 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 96,324 | 117,315 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 46,513 | 48,851 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,366 | 36,806 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 38,297 | 44,174 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 105,601 | 105,601 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 73,872 | 73,456 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 111,367 | 114,028 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 28,036 | 30,178 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 59,013 | 54,132 |
| 46429B267 ISHARES U S TREASURY | AT COST | 130,546 | 131,841 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 92,738 | 99,141 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 54,211 | 51,184 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 28,036 | 28,399 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 167,160 | 168,512 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 337 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 686 | 686 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,655 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 358 | 358 | 0 |