| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,280 | 3,280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP - 25,000, 3.5% | 24,767 | 24,968 |
| US BANCORP - 25,000, 3.15% | 24,413 | 24,810 |
| HOME DEPOT - 25,000, 1.50% | 22,525 | 23,593 |
| PEPSICO - 25,000 | 23,561 | 23,876 |
| PFIZER - 25,000 | 21,587 | 22,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - 54 SHARES | 9,664 | 16,902 |
| AT&T - 285 SHARES | 5,852 | 7,079 |
| META PLATFORMS INC - 8 SHARES | 5,180 | 5,281 |
| VERIZON COMMUNICATIONS - 169 SHARES | 6,421 | 6,883 |
| AIRBNB INC - 29 SHARES | 3,718 | 3,936 |
| AMAZON - 28 SHARES | 4,904 | 6,463 |
| AUTOZONE - 1 SHARE | ||
| MCDONALDS CORP - 17 SHARES | 5,307 | 5,196 |
| TJX - 20 SHARES | ||
| KENVUE - 72 SHARES | ||
| KIMBERLY-CLARK - 54 SHARES | 6,123 | 5,448 |
| PEPSICO - 33 SHARES | 5,028 | 4,736 |
| PHILIP MORRIS - 56 SHARES | 7,127 | 8,982 |
| WALMART - 34 SHARES | ||
| CHENIERE ENERGY - 29 SHARES | 4,897 | 5,637 |
| EOG RES - 17 SHARES | ||
| EQT CORP - 96 SHARES | 4,216 | 5,146 |
| KINDER MORGAN - 252 SHARES | 5,241 | 6,927 |
| SLB LIMITED COM - 153 SHARES | 6,441 | 5,872 |
| CBOE GLOBAL MARKETS - 16 SHARES | ||
| VALERO ENERGY CORP - 27 SHARES | 3,741 | 4,395 |
| CITIGROUP - 71 SHARES | 4,798 | 8,285 |
| CME GROUP - 31 SHARES | 7,232 | 8,465 |
| COINBASE GLOBAL INC - 14 SHARES | 3,814 | 3,166 |
| JPMORGAN CHASE - 16 SHARES | 3,502 | 5,156 |
| VISA - 17 SHARES | 4,963 | 5,962 |
| BECTON DICKINSON & CO - 18 SHARES | 3,468 | 3,493 |
| BIOGEN - 30 SHARES | 4,462 | 5,280 |
| CVS HEALTH CORP - 73 SHARES | 5,372 | 5,793 |
| GILEAD SCIENCES - 46 SHARES | 5,207 | 5,646 |
| JOHNSON & JOHNSON - 45 SHARE | 8,628 | 9,313 |
| PFIZER - 168 SHARES | ||
| SOLVENTUM - 64 SHARES | 4,439 | 5,071 |
| 3M - 36 SHARES | 3,992 | 5,764 |
| HONEYWELL INTL - 38 SHARES | 7,236 | 7,413 |
| LOCKHEED MARTIN - 14 SHARES | 6,279 | 6,771 |
| UBER TECHNOLOGIES - 66 SHARES | 5,038 | 5,393 |
| UNION PAC - 32 SHARES | 7,428 | 7,402 |
| UNITED PARCEL SERVICE - 5 SHARES | ||
| ADOBE - 22 SHARES | 8,642 | 7,700 |
| AKAMAI TECHNOLOGIES - 62 SHARES | 5,688 | 5,410 |
| APPLE - 43 SHARES | 9,504 | 11,690 |
| CISCO SYSTEM - 132 SHARES | 8,644 | 10,168 |
| DELL TECHNOLOGIES - 17 SHARES | ||
| INTEL CORP - 33 SHARES | ||
| IBM - 28 SHARES | 6,171 | 8,294 |
| LAM RESEARCH - 56 SHARES | 6,374 | 9,586 |
| MICROSOFT CORP - 28 SHARES | 11,575 | 13,541 |
| PALANTIR TECHNOLOGIES - 55 SHARES | 4,211 | 9,776 |
| TWILIO INC - 40 SHARES | 3,707 | 5,690 |
| ASHLAND INC - 15 SHARES | ||
| FREEPORT-MCMORAN INC - 149 SHARES | 6,077 | 7,568 |
| NEWMONT CORP - 61 SHARES | 4,023 | 6,091 |
| NUCOR CORP - 37 SHARES | 5,423 | 6,035 |
| SOLSTICE ADVANCE MATLS INC - 4 SHARE | 181 | 194 |
| MID-AMER APT - 40 SHARES | 5,281 | 5,556 |
| WEYERHAEUSER CO - 240 SHARES | 5,896 | 5,686 |
| DUKE ENERGY - 47 SHARES | 4,953 | 5,509 |
| NEXTERA ENERGY - 68 SHARES | 4,427 | 5,459 |
| SOUTHERN CO - 68 SHARES | 5,884 | 5,930 |
| CHUBB LIMITED - 19 SHARES | 4,926 | 5,930 |
| MEDTRONIC - 61 SHARES | 5,903 | 5,860 |
| ACCENTURE - 16 SHARES | 4,983 | 4,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN EXCHANGE TRADED FUND | AT COST | 10,962 | 11,437 |
| FEDERATED HIGH YIELD | AT COST | 21,282 | 21,411 |
| GOLDMAN SACHS TR INI | AT COST | ||
| JP MORGAN TR II | AT COST | ||
| VANGUARD ST INV GR FD | AT COST | ||
| DFA COMMODITY | AT COST | 28,797 | 29,414 |
| DFA EMERGING MKTS | AT COST | 46,077 | 58,632 |
| DFA GLOBAL REAL EST | AT COST | ||
| GQG PARTNERS | AT COST | 28,165 | 31,538 |
| INVESCO MAIN ST | AT COST | 21,732 | 23,503 |
| ISHARES MSCI EAFE INDX | AT COST | 41,910 | 52,634 |
| MFS SER TR MID CAP | AT COST | 36,731 | 35,705 |
| INVESCO QQQ TR | AT COST | 4,148 | 4,914 |
| SELECT SECTOR SPDR | AT COST | ||
| SPDR SER TR S&P BIOTECH | AT COST | ||
| STATE STREET CONSUMER DISCRETIONARY | AT COST | 7,039 | 8,478 |
| STATE STREET REAL ESTATE SELECT | AT COST | 16,596 | 15,737 |
| STATE STREET SPDR S&P REGIONAL | AT COST | 4,491 | 4,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE REGISTRATION FEES | 200 | 200 | ||
| INVESTMENT FEES | 7,404 | 7,404 | ||
| BANK FEES | 6 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPDR S&P 500 ETF TR PUT OPTIONS | 2,255 | 2,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 363 | 363 | ||
| FEDERAL TAXES PAID | 467 | 467 |