| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C09260B630 MFO BLACKROCK FDS V | 314,519 | 306,985 |
| C665162368 MFB NORTHN FDS SHOR | 39,618 | 38,858 |
| C693390841 MFO PIMCO FDS PAC I | 509,998 | 481,589 |
| C464287226 MFC ISHARES TRUST C | 856,085 | 847,682 |
| C921937827 VANGUARD SHORT-TERM | 450,101 | 469,708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C037833100 APPLE INC COM STK | 48,792 | 309,920 |
| C34959E109 FORTINET INC COM US | 4,429 | 39,705 |
| C594918104 MICROSOFT CORP COM | 27,139 | 210,375 |
| C233203421 MFO DFA INVT DIMENS | 68,022 | 93,888 |
| C33939L407 MFC FLEXSHARES TR M | 113,027 | 114,625 |
| C464287507 MFC ISHARES CORE S& | 249,412 | 272,514 |
| C464287598 MFC ISHARES TR RUSS | 348,229 | 463,589 |
| C464287614 MFC ISHARES TR RUSS | 361,162 | 1,565,203 |
| C464287689 MFC ISHARES TRUST R | 1,215,461 | 2,715,687 |
| C464287804 MFC ISHARES TR CORE | 249,008 | 272,809 |
| C552966806 MFO MFS INSTL INTL | 100,006 | 138,121 |
| C641224811 MFO NEUBERGER INTER | 135,689 | 143,021 |
| C665162384 MFB NORTHERN MULTI | 132,907 | 160,375 |
| C78462F103 MFC SPDR S&P 500 ET | 1,482,876 | 4,342,467 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 17,732 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 61 | 61 | |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGI | 4 | 4 | |
| MFO NEUBERGER INTERNATIONAL EQUITY FUND | 35 | 35 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 4 |
| RECOVERY OF PRIOR YEAR GRANTS | 40,000 |
| 2024 TRANSACTION POSTED IN 2025 | 7,185 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 58,292 | 14,573 | 43,719 | |
| INVESTMENT MGMT FEES | 4,934 | 4,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,725 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 8,328 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 694 | 694 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |