| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 61,944 | 65,321 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 27,349 | 36,216 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 196,522 | 353,429 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 40,441 | 39,935 |
| 592905749 TCW METROPOLITAN WES | AT COST | 15,851 | 15,534 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,427 | 25,317 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 48,841 | 48,094 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 20,227 | 24,849 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 12,257 | 12,549 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 82,200 | 81,044 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 36,793 | 43,463 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 15,373 | 15,443 |
| 42588P809 HENNESSY FOCUS FUND | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 52,646 | 53,510 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 11,341 | 14,123 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 14,355 | 13,280 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 14,465 | 14,945 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,203 | 17,654 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 46,803 | 47,402 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 23,395 | 20,176 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 36,630 | 41,240 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 403 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,744 | 2,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 251 | 251 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 414 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 643 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |