| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 67,995 | 64,762 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 73,141 | 109,019 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 611,661 | 917,069 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 51,800 | 51,985 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 42,277 | 40,920 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 53,664 | 52,570 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 64,590 | 84,494 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 145,958 | 149,550 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 58,794 | 52,642 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 39,279 | 49,971 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 68,957 | 69,203 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 104,319 | 104,513 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 72,616 | 87,434 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 103,265 | 104,273 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 29,021 | 30,280 |
| 057071813 BAIRD MIDCAP INST | AT COST | 38,434 | 37,139 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 38,426 | 50,325 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 34,634 | 36,102 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 30,464 | 30,440 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 74,480 | 78,578 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 142,402 | 139,172 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 57,681 | 63,645 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 93 |
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 858 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 429 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 466 | 466 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |