| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 69,471 | 105,521 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,091,776 | 1,959,613 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 97,338 | 131,098 |
| 256210105 DODGE & COX INCOME F | AT COST | 414,579 | 427,957 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 105,365 | 127,644 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 191,662 | 241,815 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 280,613 | 281,941 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 59,106 | 57,596 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 57,608 | 62,673 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 62,448 | 61,027 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 81,463 | 95,470 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 228,096 | 228,096 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 159,631 | 158,732 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 235,549 | 241,178 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 127,493 | 116,948 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 190,293 | 214,201 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 117,099 | 110,562 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 90,292 | 81,833 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 351,343 | 354,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 60 | 60 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 12 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,179 |
| PY PENDING SALES | 150 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,454 | 1,454 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,520 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,286 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 777 | 777 | 0 |