| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,468 | 5,980 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 58,401 | 110,960 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,881 | 4,646 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,246 | 7,470 |
| 256210105 DODGE & COX INCOME F | AT COST | 23,346 | 24,419 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,680 | 7,273 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,317 | 3,343 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,245 | 14,122 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 15,735 | 15,818 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 557492485 MADISON MID CAP FUND | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,258 | 3,545 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,488 | 3,409 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,590 | 5,380 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 12,989 | 12,989 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 8,702 | 8,654 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 14,008 | 14,343 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 7,256 | 6,656 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 10,485 | 11,877 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 6,480 | 6,118 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 19,980 | 20,145 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| WASH SALE ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 64 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 90 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |