| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,690 | 0 | 0 | 3,690 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Alex Capecelatro and Brian Stevens |
193 Blue Ravine Rd Suite 190 Folsom,CA95630 |
2025-09-09 | 2,000 | General Support | 2,000 | No | Various | 2025-12-31 | Expenditures complied with the grant agreement, no exceptions were noted. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 4/13/28 | 64,854 | 64,854 |
| BNP Paribas 4/16/30 | 76,752 | 76,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alaska Air Group | 78,971 | 78,971 |
| Amazon.com | 198,505 | 198,505 |
| American Airlines | 291,270 | 291,270 |
| Caesars Entertainment | 276,002 | 276,002 |
| Delta Airlines | 244,982 | 244,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OneBreath LLC | AT COST | 206,000 | 206,000 |
| Carlyle Tactical Private | FMV | 194,370 | 194,370 |
| Eaton Vance Strategic | FMV | 55,929 | 55,929 |
| Fidelity Floating Rate | FMV | 55,040 | 55,040 |
| Lord Abbett Floating | FMV | 55,686 | 55,686 |
| PIMCO Income Instl | FMV | 55,975 | 55,975 |
| First Trust Long Short | FMV | 54,662 | 54,662 |
| Janus Henderson AAA | FMV | 61,505 | 61,505 |
| Schwab US Dividend | FMV | 202,982 | 202,982 |
| State Street SPDR S&P | FMV | 52,952 | 52,952 |
| Vanguard High Dividend | FMV | 229,632 | 229,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 12,728 | 0 | 0 | 12,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 2,705 | 2,705 | ||
| Filing Fees | 25 | 25 | ||
| Office Supplies & Software | 120 | 22,083 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Interest | 205,998 | 205,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 22,083 | 0 | 0 | 22,083 |
| Investment Management | 12,453 | 12,453 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,765 |