| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,212 | 1,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 3,533,375 | 6,262,142 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,307 |
| BASIS ADJ ON SALES TO MATCH 1099 | 185 |
| CHARITABLE DISTRIBUTION REVERSED IN 2026 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 40 | 0 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 96 | 96 | 0 |
| Description | Amount |
|---|---|
| OID ADJUSTMENT | 2,706 |
| GRANT RECOVERY | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 34,762 | 34,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 685 | 685 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,788 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 203 | 203 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |