| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,185 | 15,867 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 164,909 | 293,839 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,139 | 12,291 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,506 | 8,871 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 14,748 | 19,822 |
| 256210105 DODGE & COX INCOME F | AT COST | 61,630 | 64,797 |
| 557492485 MADISON MID CAP FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,812 | 18,974 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 29,831 | 37,475 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 41,688 | 41,929 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,542 | 9,293 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,275 | 9,065 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 12,284 | 14,396 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 34,468 | 34,468 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 23,080 | 22,955 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 36,957 | 37,840 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 19,274 | 17,680 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 27,882 | 31,507 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 17,195 | 16,235 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 53,017 | 53,455 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 218 | 218 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 406 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |