| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 720,534 | 723,611 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 391,415 | 476,257 |
| 464287481 ISHARES RUSSELL MID- | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 114,537 | 198,047 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 150,053 | 222,009 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,034,835 | 4,469,918 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 134,114 | 141,247 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 394,420 | 528,940 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464288802 ISHARES MSCI USA ESG | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 304,156 | 316,132 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 314,700 | 311,418 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 314,907 | 311,343 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 422,517 | 425,190 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 158,100 | 153,138 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 217,888 | 197,600 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 159,748 | 174,425 |
| 46429B267 ISHARES U S TREASURY | AT COST | 314,867 | 311,989 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 195,510 | 210,399 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 420,068 | 428,484 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 629,400 | 624,783 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,394 |
| ROC ON CY SALES | 21 |
| INCOME ADJ | 19 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,723 | 2,723 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,697 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,650 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,236 | 1,236 | 0 |