| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,262 | 14,156 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 142,415 | 256,168 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,643 | 17,238 |
| 256210105 DODGE & COX INCOME F | AT COST | 56,426 | 58,190 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,911 | 16,780 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 26,456 | 33,233 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 37,447 | 37,669 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,025 | 7,809 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 10,927 | 8,781 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,191 | 10,000 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,214 | 8,028 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 10,668 | 12,502 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 30,589 | 30,589 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 21,014 | 20,897 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 32,188 | 32,957 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 16,837 | 15,444 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 24,759 | 28,043 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 15,368 | 14,510 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 47,611 | 48,005 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 169 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 269 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 361 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |