| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 23,799 | 22,902 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 27,294 | 40,429 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 29,524 | 27,711 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,526 | 4,587 |
| 592905749 TCW METROPOLITAN WES | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 00770X675 PZENA EMERG MKTS VAL | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 98,036 | 154,112 |
| 46429B267 ISHARES U S TREASURY | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 068278803 BARON SMALL CAP FUND | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,066 | 9,015 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 7,948 | 7,916 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 5,246 | 4,680 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 5,917 | 6,460 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,283 | 8,066 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 13,760 | 13,726 |
| 922020839 VANGUARD CORE BOND F | AT COST | 20,085 | 19,953 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |