| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,939 | 12,792 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 143,840 | 237,674 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,948 | 16,023 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,779 | 52,240 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 16,501 | 15,297 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 24,219 | 30,190 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 33,646 | 33,801 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,212 | 7,024 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,051 | 7,671 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,398 | 7,229 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 9,833 | 11,517 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 27,917 | 27,917 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 18,521 | 18,417 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 28,860 | 29,550 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 15,533 | 14,248 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 22,611 | 25,404 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 13,862 | 13,089 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,030 | 9,997 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 42,750 | 43,097 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 149 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 255 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |