| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,521 | 11,509 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 117,127 | 210,962 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,521 | 14,299 |
| 256210105 DODGE & COX INCOME F | AT COST | 46,425 | 47,877 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,390 | 13,922 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,030 | 27,645 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 31,037 | 31,130 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,555 | 6,386 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,209 | 6,755 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,863 | 6,707 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,857 | 10,380 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 25,145 | 25,145 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 17,139 | 17,045 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 27,420 | 28,075 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 13,889 | 12,740 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 20,728 | 23,342 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,772 | 12,059 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,736 | 8,849 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 39,381 | 39,702 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 119 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 210 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 303 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |