| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 998,238 | 2,587,703 |
| 552746364 MFS EMERGING MKTS DE | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 58,796 | 65,786 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 40,936 | 36,331 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 63,882 | 72,062 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 131,507 | 169,547 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 79,726 | 77,731 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 133,736 | 174,133 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 267,853 | 335,727 |
| 256210105 DODGE & COX INCOME F | AT COST | 568,359 | 583,082 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 114,673 | 140,161 |
| 46429B267 ISHARES U S TREASURY | AT COST | 377,537 | 379,199 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,037 | 4,018 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 104,215 | 83,740 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 91,418 | 99,388 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 81,571 | 79,723 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 35,073 | 37,750 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 108,100 | 126,687 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 305,657 | 305,637 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 58,455 | 58,390 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 209,286 | 208,125 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 56,117 | 57,099 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 70,146 | 69,821 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 315,473 | 323,012 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 169,273 | 155,272 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 251,996 | 284,474 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 70,146 | 70,085 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 155,541 | 146,857 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 479,501 | 483,382 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 31 |
| MUTUAL FUND TIMING ADJ | 1,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,937 | 1,937 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,879 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,203 | 1,203 | 0 |