| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 128,832 | 129,592 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 386,894 | 591,103 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,246 | 24,304 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 18,501 | 17,424 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 34,034 | 38,875 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 63,880 | 75,249 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,621 | 18,427 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 32,625 | 31,317 |
| 46429B267 ISHARES U S TREASURY | AT COST | 83,575 | 84,456 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 557492485 MADISON MID CAP FUND | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 20,667 | 17,892 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 33,715 | 37,894 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 26,886 | 28,186 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 69,493 | 68,782 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 46,259 | 45,752 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 76,783 | 79,647 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 38,366 | 34,684 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 61,552 | 63,840 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 34,677 | 33,052 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 108,415 | 107,620 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 597 | 597 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 635 |
| MUTUAL FUND TIMING ADJ | 314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 15,700 | 15,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 397 | 397 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 107 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |