| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,085 | 28,426 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 297,071 | 538,363 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,049 | 21,910 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,112 | 15,805 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 26,193 | 35,318 |
| 256210105 DODGE & COX INCOME F | AT COST | 112,709 | 118,246 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 28,532 | 34,389 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 54,433 | 68,263 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 76,705 | 76,904 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,645 | 17,020 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,524 | 16,150 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 21,917 | 25,686 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 62,081 | 62,081 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 42,344 | 42,110 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 65,668 | 67,237 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 34,297 | 31,460 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 51,102 | 57,654 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 31,545 | 29,784 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 97,263 | 98,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 370 | 370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 261 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 394 | 394 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 210 | 210 | 0 |