| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,486 | 21,138 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 225,515 | 399,320 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,139 | 16,312 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,059 | 11,663 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,531 | 26,262 |
| 256210105 DODGE & COX INCOME F | AT COST | 83,785 | 87,931 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,295 | 25,570 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 40,375 | 50,748 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 56,887 | 57,194 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,448 | 12,455 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,561 | 12,276 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 16,293 | 19,094 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 46,313 | 46,308 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 31,356 | 31,187 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 49,822 | 51,013 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 25,510 | 23,400 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 38,079 | 42,890 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 23,458 | 22,148 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 72,329 | 72,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,545 | 1,545 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 224 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,721 | 2,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 361 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 657 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |