| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 948,838 | 1,548,649 |
| 552746364 MFS EMERGING MKTS DE | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 43,208 | 44,213 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 86,566 | 100,147 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 92,267 | 97,522 |
| 256210105 DODGE & COX INCOME F | AT COST | 325,195 | 335,357 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 158,278 | 193,612 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 75,505 | 80,616 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 61,589 | 60,666 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 63,193 | 72,891 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 175,795 | 175,795 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 120,401 | 119,735 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 164,865 | 168,804 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 46,211 | 49,742 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 97,392 | 89,336 |
| 46429B267 ISHARES U S TREASURY | AT COST | 215,689 | 217,840 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 153,076 | 163,640 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 89,461 | 84,467 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 46,211 | 46,810 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 275,832 | 278,090 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 26 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 441 |
| ROUNDING | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,134 | 1,134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,353 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 590 | 590 | 0 |