| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 303,643 | 778,777 |
| 464287507 ISHARES CORE S&P MID | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 24,727 | 27,810 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T797 TOUCHSTONE SM CAP VA | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 17,306 | 15,358 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 25,493 | 30,463 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 44,812 | 55,745 |
| 256210105 DODGE & COX INCOME F | AT COST | 163,455 | 167,221 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 102,891 | 103,175 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 48,091 | 53,926 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 14,827 | 15,958 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 29,850 | 28,729 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 33,434 | 38,794 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 84,026 | 84,382 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 24,711 | 24,683 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 56,010 | 55,672 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 23,722 | 24,138 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 89,705 | 93,363 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 29,653 | 29,516 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 104,903 | 105,382 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 52,365 | 50,596 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 44,774 | 42,341 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 81,957 | 90,810 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 29,653 | 29,627 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 44,774 | 42,771 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 29,850 | 31,803 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 140,045 | 140,160 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 33,581 | 30,643 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 33,581 | 33,387 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 351 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,400 | 3,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 603 | 603 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 742 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 421 | 421 | 0 |