| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 243,646 | 260,097 |
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 132,953 | 143,437 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,032,415 | 4,967,185 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 298,056 | 314,654 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 279,873 | 323,120 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,046,641 | 1,081,956 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 511,407 | 624,698 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 203,885 | 200,345 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 204,032 | 235,342 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 561,916 | 561,916 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 393,826 | 391,606 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 560,659 | 574,057 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 147,552 | 158,827 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 314,283 | 288,288 |
| 46429B267 ISHARES U S TREASURY | AT COST | 696,944 | 703,851 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 494,215 | 528,037 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 288,636 | 272,521 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 144,259 | 146,128 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 890,014 | 897,211 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 83 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,891 |
| COST BASIS ADJUSTMENT | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,646 | 3,646 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,288 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,885 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,902 | 1,902 | 0 |