| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 219,198 | 366,443 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,231 | 14,918 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,868 | 10,971 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,542 | 24,637 |
| 256210105 DODGE & COX INCOME F | AT COST | 78,990 | 82,062 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 16,084 | 20,464 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,402 | 24,173 |
| 46429B267 ISHARES U S TREASURY | AT COST | 52,583 | 52,796 |
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 39,762 | 47,754 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,132 | 12,595 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,294 | 11,867 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,116 | 18,033 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 44,157 | 43,754 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 29,047 | 28,760 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 38,264 | 37,382 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 25,283 | 23,244 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 34,952 | 37,858 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 20,997 | 19,512 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 68,151 | 67,700 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 150 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 271 | 271 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 855 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 990 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |