| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,254 | 26,718 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 22,408 | 27,235 |
| 256210105 DODGE & COX INCOME F | AT COST | 92,034 | 93,720 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 313,133 | 417,128 |
| 46429B267 ISHARES U S TREASURY | AT COST | 59,306 | 60,694 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 44,849 | 54,142 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 23,411 | 22,732 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,018 | 18,417 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,729 | 12,906 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 18,177 | 20,458 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 48,832 | 48,832 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 34,381 | 34,195 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 53,200 | 54,471 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,742 | 13,375 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 28,628 | 26,260 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 42,592 | 45,859 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 24,971 | 23,577 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,155 | 12,918 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 76,838 | 77,474 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 353 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 348 | 348 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 324 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |