| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,114 | 4,792 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,196 | 88,357 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,418 | 5,953 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,299 | 19,932 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,736 | 5,796 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,175 | 11,477 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 12,864 | 12,940 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,707 | 2,638 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 3,585 | 2,873 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,230 | 3,514 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,841 | 2,777 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,685 | 4,319 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 10,355 | 10,355 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 7,217 | 7,177 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 11,077 | 11,342 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 5,782 | 5,304 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 8,555 | 9,650 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,317 | 5,021 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 16,396 | 16,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 354 | 354 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 47 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 114 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |