| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 74,675 | 73,228 |
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,720 | 21,620 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,500 | 21,017 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 322,173 | 325,347 |
| 464287481 ISHARES RUSSELL MID- | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,155 | 14,205 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,860 | 10,171 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,090 | 15,609 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 39,097 | 39,221 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 26,053 | 25,857 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 37,714 | 40,319 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 44,060 | 43,434 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,860 | 10,312 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 22,502 | 20,592 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,272 | 18,067 |
| 46429B267 ISHARES U S TREASURY | AT COST | 47,823 | 47,524 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 34,698 | 34,889 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 19,548 | 18,601 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 10,860 | 10,483 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 60,760 | 60,633 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 657 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |