| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 143,622 | 145,014 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 34,692 | 35,174 |
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 20,831 | 19,290 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 39,166 | 41,342 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,148 | 44,077 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 447,717 | 645,898 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 70,369 | 83,782 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,136 | 27,097 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 27,787 | 32,051 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 76,653 | 76,653 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 52,167 | 51,873 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 79,328 | 81,223 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,725 | 21,232 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 42,857 | 39,312 |
| 46429B267 ISHARES U S TREASURY | AT COST | 92,987 | 93,896 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 66,255 | 70,768 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 38,638 | 36,481 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 20,161 | 20,422 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 118,915 | 119,876 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJ | 11 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 197 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 493 | 493 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,544 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 256 | 256 | 0 |