| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 762,412 | 1,351,387 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 192,939 | 235,281 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 189,816 | 321,430 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 146,245 | 199,509 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 717,986 | 712,409 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 168,698 | 195,748 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 297,233 | 316,936 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 157,135 | 158,892 |
| 464287507 ISHARES CORE S&P MID | AT COST | 117,374 | 119,394 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 119,458 | 118,858 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 158,565 | 158,638 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 75 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 666 | 666 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,213 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,330 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 591 | 591 | 0 |