| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,430 | 5,309 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 56,904 | 100,686 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,837 | 6,595 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,444 | 22,083 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,067 | 6,422 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,099 | 12,725 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,191 | 14,229 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,059 | 2,982 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 3,856 | 3,091 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,650 | 3,971 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,211 | 3,138 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,073 | 4,774 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 11,480 | 11,480 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 8,013 | 7,968 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 12,120 | 12,410 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 6,406 | 5,876 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 9,520 | 10,722 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,891 | 5,562 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 18,165 | 18,312 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 429 | 0 | 429 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 50 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 62 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 117 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |