| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,759 | 39,920 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 405,420 | 722,612 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,798 | 30,828 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,268 | 22,195 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 36,421 | 49,327 |
| 256210105 DODGE & COX INCOME F | AT COST | 155,938 | 164,030 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 38,087 | 48,286 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 74,472 | 93,612 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 105,346 | 106,076 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,949 | 23,879 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 23,168 | 22,643 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 30,193 | 35,385 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 86,304 | 86,304 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 59,219 | 58,891 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 90,753 | 92,921 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 47,789 | 43,836 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 69,602 | 78,686 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 43,320 | 40,902 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 134,209 | 135,320 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 484 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 547 | 547 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 696 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |