| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,378 | 3,619 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 37,647 | 69,864 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 2,048 | 2,432 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,852 | 5,058 |
| 256210105 DODGE & COX INCOME F | AT COST | 16,665 | 17,003 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,096 | 4,925 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,861 | 8,683 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 10,408 | 10,430 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 2,131 | 2,802 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 2,855 | 2,770 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 2,584 | 2,835 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,974 | 3,485 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 8,421 | 8,421 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 5,571 | 5,541 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 8,593 | 8,799 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 4,592 | 4,212 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,269 | 8,248 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 4,016 | 3,792 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 14,034 | 14,151 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,800 | 0 | 4,800 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |