| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 6,157 | 6,289 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,413 | 19,178 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 2,945 | 8,279 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 810 | 1,021 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 6,840 | 6,160 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 2,494 | 2,193 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,976 | 2,863 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 2,123 | 2,119 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 6,000 | 7,354 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 2,204 | 3,686 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 2,500 | 2,126 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 2,600 | 3,368 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |