| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 47,591 | 48,615 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 13,617 | 12,824 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,250 | 16,307 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 27,072 | 34,481 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 20,218 | 20,980 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,735 | 20,837 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 177,164 | 293,839 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 31,162 | 31,406 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,506 | 26,952 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,366 | 15,826 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,185 | 15,653 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 30,483 | 31,570 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 45,738 | 45,307 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,246 | 27,097 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,691 | 8,352 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 22,235 | 25,989 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,425 | 9,171 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,423 | 11,403 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 27,797 | 29,071 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 17,090 | 20,043 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,678 | 8,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,165 | 1,165 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 29 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 210 | 210 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 389 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |