| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,002 | 5,094 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 53,031 | 94,522 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,640 | 3,939 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,713 | 2,835 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,714 | 6,334 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,819 | 20,798 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,078 | 6,167 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,580 | 12,026 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 13,415 | 13,470 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,802 | 3,049 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,958 | 2,891 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,879 | 4,546 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 11,031 | 11,031 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 7,482 | 7,441 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 11,723 | 12,003 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 6,122 | 5,616 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 8,957 | 10,145 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,520 | 5,212 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 17,017 | 17,158 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| WASH SALE ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 74 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 69 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 129 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |